Calculator | Instructions | Resources |

Econo-Range  
Net Present Value Analysis  
Bridger Feuz - University of Wyoming Cooperative Extension Service  
cattle casper 2.JPG                                
                                 
                                 
                                 
                                 
                                 
   
Investment per acre investment cost  
Interest Rate Hint: Use 5% for a low risk investment - 10% moderate risk - 15% high risk  
AUM Price Cost to lease comparable pasture  
                                 
  Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11 Year 12 Year 13 Year 14 Year 15  
Annual Cost  
Additional AUMs  
(per acre)  
                                 
                                 
User Notes:           Results  
2006UWCESshirts.TIF
 
Please e-mail me at brfeuz@uintacounty.com with any questions or feedback 5 year NPV    
            10 year NPV    
This is intended to be a decision support tool and is only as accurate   15 year NPV    
as the information entered   Break Even Year    
                       
                                 
Detailed Results  
Year  
  1 2 3 4 5 6 7 8 9 10 11 12 13 14 15  
Investment                              
Annual Cost  
Total Cost  
                                 
Revenue  
                                 
Net Return  
                                 
Discount Factor  
                                 
NPV  
                                 
Cumulative NPV  
                                 

Convert Excel spreadsheet to HTML page